3.4.3Other Remuneration Information
In this section, various new tables are included, in compliance with the implementation of the EU Shareholders’ Rights Directive into Dutch law. These tables are designed to increase transparency and accountability for the execution of the RP 2018 and aim to allow shareholders, potential investors and other stakeholders to better assess Management Board remuneration.
Overview share based incentives
The following table represents the movements during 2019 of all unvested shares (the total number of vested shares held by Management Board members are reported in section 3.4.2 under Shareholding requirement Management Board). Unvested Long-Term Incentive (LTI) shares in the columns Outstanding at the beginning and/or end of the year, are reported at the Target LTI numbers. The actual vesting hereof in the year are shown for the actual number as per the outcome of the performance criteria and as per the relevant Remuneration Policy. As at December 31, 2019 the following share-based incentives are outstanding:
Outstanding at the beginning of 2019 |
Granted |
Vested |
Outstanding at the end of 2019 |
Status at the end of 2019 |
Vesting date |
End of blocking period |
Fair value of share at the grant date – € |
Fair value of the TSR component – € |
|
---|---|---|---|---|---|---|---|---|---|
Bruno Chabas – CEO |
|||||||||
2016 LTI |
84,678 |
- |
163,632 |
- |
vested |
2019 |
2021 |
11.91 |
19.92 |
2017 LTI |
80,817 |
- |
- |
80,817 |
conditional |
2020 |
2022 |
14.31 |
19.62 |
165,495 |
- |
163,632 |
80,817 |
||||||
Philippe Barril – COO |
|||||||||
2016 LTI |
56,452 |
- |
82,781 |
- |
vested |
2019 |
2021 |
11.91 |
15.50 |
2017 LTI |
53,878 |
- |
- |
53,878 |
conditional |
2020 |
2022 |
14.31 |
15.54 |
110,330 |
- |
82,781 |
53,878 |
||||||
Erik Lagendijk – CGCO |
|||||||||
2016 LTI |
56,452 |
- |
82,781 |
- |
vested |
2019 |
2021 |
11.91 |
15.50 |
2017 LTI |
53,878 |
- |
- |
53,878 |
conditional |
2020 |
2022 |
14.31 |
15.54 |
110,330 |
- |
82,781 |
53,878 |
||||||
Douglas Wood – CFO |
|||||||||
Restricted shares1 |
30,000 |
- |
30,000 |
- |
vested |
2019 |
2021 |
12.71 |
|
2016 LTI |
42,339 |
- |
62,086 |
- |
vested |
2019 |
2021 |
11.91 |
15.50 |
2017 LTI |
53,878 |
- |
- |
53,878 |
conditional |
2020 |
2022 |
14.31 |
15.54 |
126,217 |
- |
92,086 |
53,878 |
||||||
Peter van Rossum – former CFO |
|||||||||
2016 LTI |
56,452 |
- |
35,257 |
- |
vested |
2019 |
2021 |
11.91 |
15.50 |
2017 LTI |
5,238 |
- |
- |
5,238 |
conditional |
2020 |
2022 |
14.31 |
15.54 |
61,690 |
- |
35,257 |
5,238 |
- 1 These shares were awarded to Douglas Wood as compensation for the loss of variable remuneration entitlements and other benefits in his previous employment, and have been reported to the EGM on 30 November 2016 in Agenda item 1.
Conditions of and information regarding share plans
The following table includes further details regarding the various (historical) share plans, including the changes throughout 2019.
|
Information regarding the reported financial year |
||||||||
---|---|---|---|---|---|---|---|---|---|
Opening balance 1 |
During the year |
Closing balance 2 |
|||||||
Specification of plan |
Performance period3 |
Grant date |
Vesting date(s) |
End of retention period |
Shares held at the beginning of the year |
Shares granted (# / EUR x 1,000) |
Shares vested (# / EUR x 1,000) |
Shares subject to a per- formance condition4 |
Shares subject to a retention period |
Bruno Chabas, CEO |
|||||||||
2014 LTI |
2014-2016 |
06-02-2014 |
06-04-2017 |
06-04-2019 |
168,435 |
0 / 0 |
0 / 0 |
- |
- |
2015 LTI |
2015-2017 |
27-03-2015 |
11-04-2018 |
11-04-2020 |
108,724 |
0 / 0 |
0 / 0 |
- |
108,724 |
2016 LTI |
2016-2018 |
10-03-2016 |
09-04-2019 |
09-04-2021 |
169,356 |
0 / 0 |
163,632/ 2,795 |
- |
108,279 |
2017 LTI |
2017-2019 |
09-02-2017 |
08-04-2020 |
08-04-2022 |
161,634 |
0 / 0 |
0 / 0 |
161,634 |
- |
Value Creation Stake 2018 |
N/A |
01-01-2018 |
01-01-2018 |
01-01-2023 |
77,402 |
0 / 0 |
0 / 0 |
- |
77,402 |
Value Creation Stake 2019 |
N/A |
01-01-2019 |
01-01-2019 |
01-01-2024 |
- |
108,320/ 1,372 |
108,320/ 1,372 |
- |
74,043 |
Philippe Barril, COO |
|||||||||
Restricted Shares |
N/A |
01-03-2015 |
01-03-2018 |
01-03-2020 |
46,604 |
0 / 0 |
0 / 0 |
- |
46,604 |
2015 LTI |
2015-2017 |
27-03-2015 |
11-04-2018 |
11-04-2020 |
65,151 |
0 / 0 |
0 / 0 |
- |
65,151 |
2016 LTI |
2016-2018 |
10-03-2016 |
09-04-2019 |
09-04-2021 |
84,678 |
0 / 0 |
82,781/ 1,414 |
- |
54,778 |
2017 LTI |
2017-2019 |
09-02-2017 |
08-04-2020 |
08-04-2022 |
80,817 |
0 / 0 |
0 / 0 |
80,817 |
- |
Value Creation Stake 2018 |
N/A |
01-01-2018 |
01-01-2018 |
01-01-2023 |
53,292 |
0 / 0 |
0 / 0 |
- |
53,292 |
Value Creation Stake 2019 |
N/A |
01-01-2019 |
01-01-2019 |
01-01-2024 |
- |
74,578/ 945 |
74,578/ 945 |
- |
50,978 |
Additional Value Creation Stake 2019 |
N/A |
01-01-2019 |
01-01-2019 |
01-01-2024 |
- |
11,218/ 189 |
11,218/ 189 |
- |
7,625 |
Erik Lagendijk, CGCO |
|||||||||
2015 LTI |
2015-2017 |
27-03-2015 |
11-04-2018 |
11-04-2020 |
35,427 |
0 / 0 |
0 / 0 |
- |
35,427 |
2016 LTI |
2016-2018 |
10-03-2016 |
09-04-2019 |
09-04-2021 |
84,678 |
0 / 0 |
82,781/ 1,414 |
- |
42,122 |
2017 LTI |
2017-2019 |
09-02-2017 |
08-04-2020 |
08-04-2022 |
80,817 |
0 / 0 |
0 / 0 |
80,817 |
- |
Value Creation Stake 2018 |
N/A |
01-01-2018 |
01-01-2018 |
01-01-2023 |
33,924 |
0 / 0 |
0 / 0 |
- |
33,924 |
Value Creation Stake 2019 |
N/A |
01-01-2019 |
01-01-2019 |
01-01-2024 |
- |
60,930/ 772 |
60,930/ 772 |
- |
32,511 |
Douglas Wood, CFO |
|||||||||
Restricted Shares |
N/A |
01-10-2016 |
01-10-2019 |
01-10-2021 |
30,000 |
0 / 0 |
30,000/ 456 |
- |
15,265 |
2016 LTI |
2016-2018 |
10-03-2016 |
09-04-2019 |
09-04-2021 |
63,509 |
0 / 0 |
62,086/ 1,060 |
- |
31,591 |
2017 LTI |
2017-2019 |
09-02-2017 |
08-04-2020 |
08-04-2022 |
80,817 |
0 / 0 |
0 / 0 |
80,817 |
- |
Value Creation Stake 2018 |
N/A |
01-01-2018 |
01-01-2018 |
01-01-2023 |
33,924 |
0 / 0 |
0 / 0 |
- |
33,924 |
Value Creation Stake 2019 |
N/A |
01-01-2019 |
01-01-2019 |
01-01-2024 |
- |
60,930/ 772 |
60,930/ 772 |
- |
32,511 |
Additional Value Creation Stake 2019 |
N/A |
01-07-2019 |
01-07-2019 |
01-07-2024 |
- |
4,354/ 73 |
4,354/ 73 |
- |
2,323 |
Peter van Rossum, former CFO |
|||||||||
2016 LTI |
2016-2018 |
10-03-2016 |
09-04-2019 |
09-04-2021 |
84,678 |
0 / 0 |
35,527/ 607 |
- |
31,580 |
2017 LTI |
2017-2019 |
09-02-2017 |
08-04-2020 |
08-04-2022 |
7,857 |
0 / 0 |
0 / 0 |
7,857 |
- |
1,551,724 |
320,330/ 4,122 |
777,137/ 11,868 |
411,942 |
938,054 |
- 1 Opening balance consists of both shares held and unvested grants for conditional plans at assumed maximum target.
- 2 Closing balance consists of the full grant and vesting of the relevant plan, including any sell-to-cover performed to compensate a wage tax impact.
- 3 Performance period always refers to a full year
- 4 All the shares subject to a performance condition are granted and unvested at year-end.
Remuneration of the Management Board by member in thousands of EUR:
The purpose of this table is to show actual total remuneration of Management Board members during the reported financial year and shows the STI 2019 and the LTI 2016-2018 (which vested in 2019). The relative proportion of fixed and variable remuneration in the reported financial year is also presented, whereas for the purpose of this table, the Value Creation Stake is earmarked as variable remuneration. The total remuneration in 2019 is impacted by the vesting of both the 2016-2018 LTI cycle, granted in 2016, as well as the Value Creation Stake, granted in 2019. The total remuneration in 2018 is simultaneously impacted by the 2015-2017 LTI cycle, granted in 2015, and the Value Creation Stake, granted in 2018. The last LTI program (the 2017-2019 cycle) will vest in 2020.
This table is included to comply with Dutch law. It is in line with the current draft Guidelines on the Standardized Presentation of the remuneration report as regards the encouragement of long-term shareholder engagement. Since this table includes former LTI programs, the total remuneration is impacted by the vesting of two separate programs.
in thousands of EUR |
Fixed remuneration |
Variable remuneration |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Name of Director, Position |
Year |
Base salary |
Other benefits |
STI1 |
STI Matching Shares |
LTI |
Value Creation Stake2 |
Extra- ordinary Items3 |
Pension expense |
Total remuneration |
Proportion of fixed and variable remuneration |
Bruno Chabas, CEO |
2019 |
800 |
165 |
916 |
- |
2,795 |
1,372 |
- |
245 |
6,293 |
19% / 81% |
2018 |
800 |
165 |
1,165 |
481 |
1,673 |
1,508 |
- |
245 |
6,037 |
20% / 80% |
|
Philippe Barril, COO |
2019 |
634 |
147 |
544 |
- |
1,414 |
1,134 |
- |
158 |
4,030 |
23% / 77% |
2018 |
551 |
146 |
601 |
- |
929 |
1,038 |
696 |
138 |
4,100 |
20% / 80% |
|
Erik Lagendijk, CGCO |
2019 |
450 |
39 |
386 |
- |
1,414 |
772 |
- |
113 |
3,174 |
19% / 81% |
2018 |
450 |
38 |
491 |
- |
929 |
848 |
- |
113 |
2,869 |
21% / 79% |
|
Douglas Wood, CFO |
2019 |
484 |
41 |
415 |
- |
1,060 |
845 |
456 |
121 |
3,422 |
19% / 81% |
2018 |
450 |
39 |
491 |
- |
- |
848 |
- |
113 |
1,941 |
31% / 69% |
|
Peter van Rossum, former CFO |
2019 |
- |
- |
- |
- |
607 |
- |
- |
- |
607 |
0% / 100% |
2018 |
- |
- |
- |
170 |
709 |
- |
- |
- |
878 |
0% / 100% |
- 1 STI based on accrual accounting, taking into consideration that this reflects the STI to be paid over the performance of that year.
- 2 The Value Creation Stake does not meet the definition of either fixed or variable remuneration, but for the proportion is considered variable.
- 3 The extra-ordinary items consist of the sign-on RSUs granted to the Management Board member upon joining the Company.
Comparative table on the change of remuneration and company performance over the last five reported financial years
In the table below, information on the annual change of remuneration of each individual Management Board member is set out over the five most recent financial years. In addition, the performance of the Company (measured in Directional Underlying EBITDA and TRIFR) is displayed as well as the average remuneration on a full-time equivalent basis of employees of the Company (calculated in the same manner as the internal pay ratio in this section). Under RP 2015, LTI shares vested three years after award. Under RP 2018, the LTI was replaced by the Value Creation Stake, which vests immediately upon award. As a result, for the years 2018 and 2019, this table includes both the former LTI vesting and the Value Creation Stake.
in thousands of EUR |
||||||
---|---|---|---|---|---|---|
Annual Change |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Bruno Chabas, CEO |
2,833 |
29% / 3,994 |
1% / 4,039 |
30% / 5,749 |
5% / 6,037 |
4% / 6,293 |
Philippe Barril, COO |
1,597 |
(34%) / 1,192 |
26% / 1,602 |
61% / 4,100 |
(2%) / 4,030 |
|
Erik Lagendijk, CGCO |
1,102 |
(36%) / 812 |
27% / 1,118 |
61% / 2,869 |
10% / 3,174 |
|
Douglas Wood, CFO |
218 |
82% / 1,233 |
36% / 1,941 |
43% / 3,422 |
||
Peter van Rossum, former CFO |
1,601 |
26% / 2,162 |
9% / 2,368 |
(26%) / 1,877 |
(114%) / 878 |
(45%) / 607 |
Company´s performance |
||||||
Underlying Directional EBITDA in million US$ |
643 |
10% / 718 |
8% / 778 |
3% / 806 |
(3%) / 784 |
6% / 832 |
TRIFR |
0.22 |
0% / 0.22 |
29% / 0.31 |
(63%) / 0.19 |
(6%) / 0.18 |
(38%) / 0.13 |
Average employee expenses on a full-time equivalent basis |
||||||
Average employee expenses of the Company1 |
117 |
7% / 125 |
(12%) / 112 |
6% / 119 |
(6%) / 113 |
3% / 117 |
- 1 The average employee expenses of the company are based on the IFRS expenses including share based payments. The average employee expenses are influenced by both the composition of the population both in function as well as geographical location and the related foreign currency impacts.
Performance STI 2019
For more information on the actual performance of the STI 2019, reference is made to 3.4.2 under 2. Short Term-Incentive.
|
Relative Weighting |
Threshold |
Target |
Maximum |
Actual performance |
Actual in % of target |
|
---|---|---|---|---|---|---|---|
Profitability |
|||||||
EBITDA*, underlying & directional |
50% |
US$ 675M |
US$ 750M |
US$ 825M |
US$ 832M |
150% |
|
Corresponding awards in € |
Bruno Chabas, CEO |
€ 200,000 |
€ 400,000 |
€ 600,000 |
€ 600,000 |
150% |
|
Philippe Barril, COO |
€ 118,809 |
€ 237,619 |
€ 356,428 |
€ 356,428 |
113% |
||
Erik Lagendijk, CGCO |
€ 84,375 |
€ 168,750 |
€ 253,125 |
€ 253,125 |
113% |
||
Douglas Wood, CFO |
€ 90,703 |
€ 181,406 |
€ 272,109 |
€ 272,109 |
113% |
||
Growth |
|||||||
Order Intake FPSO, TMS and #FEEDS |
30% |
SBM Offshore does not disclose order intake details as this is considered market sensitive information |
|||||
Corresponding awards in € |
Bruno Chabas, CEO |
€ 120,000 |
€ 240,000 |
€ 360,000 |
€ 220,000 |
92% |
|
Philippe Barril, COO |
€ 71,286 |
€ 142,571 |
€ 213,857 |
€ 130,690 |
69% |
||
Erik Lagendijk, CGCO |
€ 50,625 |
€ 101,250 |
€ 151,875 |
€ 92,813 |
69% |
||
Douglas Wood, CFO |
€ 54,422 |
€ 108,844 |
€ 163,266 |
€ 99,773 |
69% |
||
HSSE |
|||||||
Process Safety Fleet 8%, Total Recordable Injury Frequency rate 8% and Sustainable Development Goals 4% |
20% |
Target Fleet Significant Deviations = -25% Reduction vs. 2018 YE baseline; Target TRIFr = 0,29; Target SDG Completion #7, #8 and #14 at 100%1 |
|||||
Corresponding awards in € |
Bruno Chabas, CEO |
€ 80,000 |
€ 160,000 |
€ 240,000 |
€ 96,000 |
60% |
|
Philippe Barril, COO |
€ 47,524 |
€ 95,048 |
€ 142,571 |
€ 57,028 |
45% |
||
Erik Lagendijk, CGCO |
€ 33,750 |
€ 67,500 |
€ 101,250 |
€ 40,500 |
45% |
||
Douglas Wood, CFO |
€ 36,281 |
€ 72,563 |
€ 108,844 |
€ 43,537 |
45% |
||
Total pay out on STI |
Bruno Chabas, CEO |
€ 400,000 |
€ 800,000 |
€ 1,200,000 |
€ 916,000 |
115% |
|
Philippe Barril, COO |
€ 237,619 |
€ 475,238 |
€ 712,856 |
€ 544,147 |
86% |
||
Erik Lagendijk, CGCO |
€ 168,750 |
€ 337,500 |
€ 506,250 |
€ 386,438 |
86% |
||
Douglas Wood, CFO |
€ 181,406 |
€ 362,813 |
€ 544,219 |
€ 415,420 |
86% |
- 1 With reference to section 3.4.2 Short-term Incentive the weighted performance on the TRIFR and SDG targets came in at 0%.